| Revenue | NOK 0 | — |
| EBITDA | NOK -5,7M | -265% |
| Net profit | NOK -7,7M | -133% |
| Total assets | NOK 34,9M | +25% |
| Equity | NOK 31,2M | +31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 292 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −89 | −0 | −0 | −0 | −2 295 |
| EBITDA | −12 | −635 | −824 | −1 043 | −1 574 | −5 745 |
| Depreciation & amort. | −0 | −0 | −0 | −22 | −82 | −281 |
| EBIT | −12 | −635 | −824 | −1 065 | −1 657 | −6 026 |
| Net financials | 0 | −2 | −8 | −59 | −268 | −1 680 |
| Profit before tax | −12 | −638 | −832 | −1 124 | −1 925 | −7 706 |
| Tax | −0 | −0 | −893 | −494 | 1 388 | −0 |
| Net profit | −12 | −638 | 61 | −630 | −3 313 | −7 706 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 22 | 3 574 | 18 614 | 18 263 | 27 975 | 34 949 |
| Equity | 18 | −335 | 15 776 | 15 147 | 23 834 | 31 157 |
| Long-term debt | 0 | 2 400 | 2 400 | 2 400 | 2 100 | 1 400 |
| Short-term debt | 4 | 1 509 | 437 | 716 | 2 041 | 2 392 |
| Total debt | 4 | 3 909 | 2 837 | 3 116 | 4 141 | 3 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orstad Rådgivning As | Company | 17.8% | 17.8% | 2024 |
Hodne Invest As | Company | 17.8% | 17.8% | 2024 |
| Individual | 14.7% | 14.7% | 2022 | |
Alkymist As | Company | 12.3% | 12.3% | 2024 |
Csk Invest As | Company | 11.8% | 11.8% | 2024 |
Dolverhin Asalivator Holding As | Company | 11.3% | 11.3% | 2024 |
Jaz As | Company | 9.8% | 9.8% | 2024 |
Coins As | Company | 9.1% | 9.1% | 2024 |
Dolverhin Holding As | Company | 4.3% | 4.3% | 2024 |
Team Dental Norway As | Company | 3.2% | 3.2% | 2024 |
Anne-Lise Svandalsflona As | Company | 1.5% | 1.5% | 2024 |
Straumstad Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Falkum | Chief Executive Officer | 0 companies |
| Birgitte Graverholt | Chief Executive Officer | 0 companies |
| Anders Stokkelien | Board of Directors | 0 companies |
| Cato Stene Kolstad | Board of Directors | 0 companies |
| Even Øgrey Brandsdal | Chairman | 0 companies |
| Sten Falkum | Board of Directors | 0 companies |
| Arne Damman | Chairman | 0 companies |
| Kjetil Gausel | Chairman | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |
| Helge Orstad | Board of Directors | 0 companies |
| Anders Hommerstad | Board of Directors | 0 companies |