| Revenue | NOK 338,4M | +5% |
| EBITDA | NOK 26,9M | -20% |
| Net profit | NOK 7,5M | -50% |
| Total assets | NOK 463,8M | +5% |
| Equity | NOK 327,2M | +2% |
| Employees | 1523 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 256 553 | 265 790 | 289 202 | 323 455 | 338 424 |
| Staff expenses | −159 636 | −178 370 | −218 792 | −247 222 | −273 839 |
| EBITDA | 48 419 | 48 462 | 38 393 | 33 632 | 26 855 |
| Depreciation & amort. | −13 252 | −19 040 | −15 261 | −16 869 | −21 567 |
| EBIT | 35 168 | 29 422 | 23 132 | 16 763 | 5 288 |
| Net financials | −2 970 | −2 894 | −1 077 | 2 550 | 4 305 |
| Profit before tax | 32 197 | 26 528 | 22 056 | 19 313 | 9 593 |
| Tax | 7 100 | 5 930 | 4 843 | 4 256 | 2 113 |
| Net profit | 25 098 | 20 598 | 17 212 | 15 057 | 7 480 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 420 140 | 410 114 | 436 082 | 443 456 | 463 841 |
| Equity | 266 891 | 287 488 | 304 689 | 319 747 | 327 227 |
| Long-term debt | 88 500 | 51 606 | 66 735 | 54 875 | 52 424 |
| Short-term debt | 64 750 | 71 019 | 64 658 | 68 834 | 84 191 |
| Total debt | 153 250 | 122 625 | 131 392 | 123 710 | 136 615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Gunhild Vangsnes Lien | Chief Executive Officer | 0 companies |
| Noora Chandrika Jayasekara | Board of Directors | 0 companies |
| Nathalie Karly Boulas Nilsson | Chairman | 0 companies |
| Johanna Maria Rastad | Chairman | 0 companies |
| Rasmus Olof Nerman | Chairman | 0 companies |
| Lars Fredrik Larsson | Chairman | 0 companies |
| Hans Anders Michael Dahlgren | Board of Directors | 0 companies |
| Christoffer Carl Johan Herou | Board of Directors | 0 companies |