| Revenue | NOK 9,3M | -17% |
| EBITDA | NOK 747K | -79% |
| Net profit | NOK 672K | -76% |
| Total assets | NOK 3,9M | -44% |
| Equity | NOK 629K | -6% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 531 | 3 800 | 6 788 | 11 139 | 9 288 |
| Staff expenses | −527 | −2 568 | −4 005 | −5 788 | −6 606 |
| EBITDA | −164 | 310 | 1 678 | 3 571 | 747 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −10 |
| EBIT | −164 | 310 | 1 678 | 3 568 | 737 |
| Net financials | 0 | −2 | 9 | 93 | 126 |
| Profit before tax | −164 | 308 | 1 687 | 3 660 | 863 |
| Tax | −36 | 68 | 371 | 806 | 190 |
| Net profit | −128 | 240 | 1 316 | 2 854 | 672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 524 | 1 727 | 3 693 | 7 026 | 3 911 |
| Equity | 122 | 362 | 678 | 669 | 629 |
| Long-term debt | 0 | 5 | 0 | 41 | 0 |
| Short-term debt | 403 | 1 361 | 2 993 | 6 316 | 3 281 |
| Total debt | 403 | 1 365 | 3 015 | 6 356 | 3 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clarksons Norway As | Company | 34.0% | 34.0% | 2024 |
Haug Invest As | Company | 16.7% | 16.7% | 2024 |
Lbm Invest As | Company | 16.7% | 16.7% | 2024 |
Sandal Kapital As | Company | 16.7% | 16.7% | 2024 |
Nilsson Invest As | Company | 10.0% | 10.0% | 2024 |
Vaxa Group As | Company | 3.0% | 3.0% | 2024 |
Clarksons Project Development As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nilsson | Chief Executive Officer | 0 companies |
| Hans Martin Haug | Board of Directors | 0 companies |
| Iver Snorre Færden Høy | Board of Directors | 0 companies |
| Trond Solli-Sæther | Chairman | 0 companies |
| Pål Trygve Sandal | Board of Directors | 0 companies |