| Revenue | NOK 37,7M | +20% |
| EBITDA | NOK 5,4M | +51% |
| Net profit | NOK 3,8M | +63% |
| Total assets | NOK 10M | +8% |
| Equity | NOK 115K | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 487 | 38 115 | 32 907 | 31 456 | 37 688 |
| Staff expenses | −0 | −0 | −5 784 | −5 156 | −5 070 |
| EBITDA | 3 998 | 7 950 | 3 772 | 3 555 | 5 386 |
| Depreciation & amort. | −294 | −296 | −258 | −255 | −255 |
| EBIT | 3 704 | 7 654 | 3 514 | 3 300 | 5 131 |
| Net financials | −134 | −182 | −101 | −178 | −156 |
| Profit before tax | 3 570 | 7 472 | 3 413 | 3 123 | 4 975 |
| Tax | 807 | 1 738 | 770 | 813 | 1 215 |
| Net profit | 2 763 | 5 734 | 2 643 | 2 310 | 3 760 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 522 | 14 003 | 9 373 | 9 265 | 9 974 |
| Equity | 1 128 | 62 | 505 | 115 | 115 |
| Long-term debt | 7 067 | 2 846 | 2 666 | 2 487 | 2 307 |
| Short-term debt | 1 327 | 11 095 | 6 202 | 6 663 | 7 552 |
| Total debt | 8 395 | 13 941 | 8 868 | 9 150 | 9 859 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Erik Dørum-Pedersen | Chief Executive Officer | 0 companies |
| Andreas Sebastian Haldorsen | Chairman | 0 companies |
| Kristian Hernæs Hjelle | Board of Directors | 0 companies |
| Sigurd Evensen | Board of Directors | 0 companies |