| Revenue | NOK 244K | +44% |
| EBITDA | NOK 142K | +117% |
| Net profit | NOK -116K | +89% |
| Total assets | NOK 5,6M | +0% |
| Equity | NOK 330K | -26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 10 646 | 63 | 170 | 244 |
| Staff expenses | −4 | −0 | −128 | −0 | −0 |
| EBITDA | −146 | 399 | −156 | −828 | 142 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −146 | 399 | −156 | −828 | 142 |
| Net financials | −54 | −87 | −200 | −266 | −258 |
| Profit before tax | −200 | 312 | −356 | −1 095 | −116 |
| Tax | −0 | 25 | −0 | −0 | −0 |
| Net profit | −200 | 288 | −356 | −1 095 | −116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 642 | 2 293 | 7 004 | 5 534 | 5 559 |
| Equity | 1 696 | 1 897 | 1 540 | 446 | 330 |
| Long-term debt | 0 | 0 | 1 582 | 3 224 | 3 045 |
| Short-term debt | 5 945 | 397 | 3 882 | 1 864 | 2 184 |
| Total debt | 5 945 | 397 | 5 464 | 5 088 | 5 229 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Opedal | Chief Executive Officer | 0 companies |
| Jarl Opedal | Chairman | 0 companies |
| Sandra Opedal | Board of Directors | 0 companies |
| Inge Andre Berglund | Board of Directors | 0 companies |
| Robert Tanum Edvardsen | Board of Directors | 0 companies |