| Revenue | NOK 36,3M | +1% |
| EBITDA | NOK 1,6M | +185% |
| Net profit | NOK 568K | +116% |
| Total assets | NOK 4M | +88% |
| Equity | NOK -3,7M | +40% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 236 | 25 364 | 27 924 | 36 076 | 36 321 |
| Staff expenses | −3 051 | −6 609 | −8 652 | −10 858 | −10 622 |
| EBITDA | 114 | −1 845 | 847 | −1 917 | 1 632 |
| Depreciation & amort. | −226 | −712 | −835 | −934 | −383 |
| EBIT | −113 | −2 558 | 11 | −2 851 | 1 249 |
| Net financials | −38 | −277 | −768 | −786 | −681 |
| Profit before tax | −151 | −2 835 | −757 | −3 637 | 568 |
| Tax | −39 | −625 | 593 | −0 | −0 |
| Net profit | −111 | −2 210 | −1 350 | −3 637 | 568 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 494 | 5 015 | 6 337 | 2 118 | 3 989 |
| Equity | 259 | −1 734 | −2 486 | −6 123 | −3 685 |
| Long-term debt | 492 | 1 055 | 3 233 | 1 578 | 1 192 |
| Short-term debt | 2 743 | 5 694 | 5 591 | 6 663 | 6 482 |
| Total debt | 3 235 | 6 749 | 8 824 | 8 241 | 7 674 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Alexander Stenseth | Chief Executive Officer | 0 companies |
| Thomas Skaug | Board of Directors | 0 companies |
| Thomas Skaug Wesro | Board of Directors | 0 companies |
| Camilla Thornquist | Board of Directors | 0 companies |
| Remi Andre Klipper | Board of Directors | 0 companies |
| Elin Stenseth | Chairman | 0 companies |
| Sven Richard Skaug | Board of Directors | 0 companies |