| Revenue | NOK 14,4M | +6% |
| EBITDA | NOK -3,3M | -67% |
| Net profit | NOK -3,5M | -145% |
| Total assets | NOK 17,9M | +181% |
| Equity | NOK 3,5M | +269% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 110 | 9 605 | 10 995 | 13 627 | 14 410 |
| Staff expenses | −568 | −2 208 | −1 800 | −3 907 | −5 662 |
| EBITDA | 153 | 368 | 1 474 | −1 980 | −3 297 |
| Depreciation & amort. | −0 | −0 | −4 | −28 | −130 |
| EBIT | 153 | 368 | 1 470 | −2 009 | −3 427 |
| Net financials | 26 | 114 | 178 | 185 | −54 |
| Profit before tax | 127 | 482 | 1 648 | −1 823 | −3 481 |
| Tax | 30 | 108 | 399 | −401 | −0 |
| Net profit | 97 | 374 | 1 249 | −1 423 | −3 481 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 916 | 6 593 | 4 467 | 6 384 | 17 912 |
| Equity | 737 | 1 112 | 2 360 | 938 | 3 457 |
| Long-term debt | 4 002 | 4 009 | 10 | 0 | 0 |
| Short-term debt | 1 176 | 1 472 | 2 097 | 5 446 | 14 454 |
| Total debt | 5 178 | 5 482 | 2 107 | 5 446 | 14 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Chairman | 2023 – 2024 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 47.5% | 47.5% | 2022 | |
| Company | 47.5% | 47.5% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Lassen | Chief Executive Officer | 0 companies |
| Torleiv Næss Ugland | Chief Executive Officer | 0 companies |
| Olav Ulleren | Chairman | 0 companies |
| Even Øgrey Brandsdal | Chairman | 0 companies |
| Erik Norgaard | Deputy Chairman | 0 companies |
| Henrik Baumann | Board of Directors | 0 companies |
| Claes Erik Gillis Ponterius | Board of Directors | 0 companies |
| Erik Jarle Osland | Board of Directors | 0 companies |
| Sten Falkum | Board of Directors | 0 companies |
| Solve Sundvall Rølling | Board of Directors | 0 companies |
| Bjørn Halvor Kise | Board of Directors | 0 companies |
| Helge Orstad | Deputy Chairman | 0 companies |