| Revenue | NOK 15,7M | +2% |
| EBITDA | NOK 1M | -53% |
| Net profit | NOK 590K | -61% |
| Total assets | NOK 5M | -5% |
| Equity | NOK 421K | -56% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 196 | 9 673 | 12 899 | 15 390 | 15 690 |
| Staff expenses | −1 585 | −3 166 | −3 734 | −4 812 | −5 875 |
| EBITDA | 133 | 813 | 1 909 | 2 210 | 1 045 |
| Depreciation & amort. | −6 | −103 | −147 | −202 | −257 |
| EBIT | 127 | 710 | 1 762 | 2 008 | 788 |
| Net financials | −2 | −3 | −48 | −49 | −30 |
| Profit before tax | 125 | 708 | 1 713 | 1 959 | 758 |
| Tax | 28 | 156 | 382 | 431 | 168 |
| Net profit | 98 | 552 | 1 332 | 1 528 | 590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 175 | 3 017 | 4 106 | 5 297 | 5 049 |
| Equity | 128 | 100 | 432 | 960 | 421 |
| Long-term debt | 7 | 688 | 594 | 476 | 371 |
| Short-term debt | 1 041 | 2 229 | 3 081 | 3 861 | 4 258 |
| Total debt | 1 047 | 2 918 | 3 675 | 4 337 | 4 628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 70% | 70% | 2022 | |
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Gangsøy | Chief Executive Officer | 0 companies |
| Bjørnar Gangsøy | Chairman | 0 companies |