| Revenue | NOK 1,2M | -13% |
| EBITDA | NOK -145K | -4% |
| Net profit | NOK -155K | +32% |
| Total assets | NOK 492K | -13% |
| Equity | NOK -531K | -41% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 428 | 898 | 1 007 | 1 361 | 1 187 |
| Staff expenses | −184 | −262 | −400 | −645 | −516 |
| EBITDA | −154 | −4 | −226 | −140 | −145 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −10 |
| EBIT | −154 | −4 | −226 | −143 | −155 |
| Net financials | −2 | −1 | −1 | 0 | 0 |
| Profit before tax | −157 | −5 | −227 | −143 | −155 |
| Tax | −34 | −1 | −50 | 85 | −0 |
| Net profit | −122 | −4 | −177 | −228 | −155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 239 | 230 | 482 | 565 | 492 |
| Equity | 28 | 24 | −148 | −375 | −531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 206 | 629 | 941 | 1 023 |
| Total debt | 211 | 206 | 629 | 941 | 1 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breili As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Gran | Chief Executive Officer | 0 companies |
| Ellen Kristine Gran | Chairman | 0 companies |
| Lasse Eknes | Board of Directors | 0 companies |
| Tim Daniel Westby | Chairman | 0 companies |