| Revenue | NOK 264K | -94% |
| EBITDA | NOK -1,8M | -368% |
| Net profit | NOK -2,4M | -1270% |
| Total assets | NOK 4,3M | -74% |
| Equity | NOK -1,6M | -301% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 370 | 25 422 | 4 562 | 264 |
| Staff expenses | −256 | −174 | −913 | −714 | −549 |
| EBITDA | −533 | −754 | 1 034 | 675 | −1 808 |
| Depreciation & amort. | −0 | −41 | −232 | −358 | −409 |
| EBIT | −533 | −795 | 803 | 316 | −2 217 |
| Net financials | −0 | −51 | −191 | −48 | −117 |
| Profit before tax | −533 | −846 | 611 | 268 | −2 334 |
| Tax | −120 | −186 | 135 | 59 | 112 |
| Net profit | −414 | −660 | 477 | 209 | −2 447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 383 | 5 754 | 7 439 | 16 697 | 4 311 |
| Equity | −214 | 126 | 603 | 812 | −1 635 |
| Long-term debt | 0 | 0 | 0 | 2 972 | 5 679 |
| Short-term debt | 4 597 | 5 628 | 6 836 | 12 913 | 266 |
| Total debt | 4 597 | 5 628 | 6 836 | 15 885 | 5 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krokstad Handelseiendom As | Company | 32.3% | 32.3% | 2024 |
Glitra Holding As | Company | 14.9% | 14.9% | 2024 |
Ulleberg Holding As | Company | 12.8% | 12.8% | 2024 |
T.L Gruppen As | Company | 12.8% | 12.8% | 2024 |
Flocks Holding As | Company | 12.8% | 12.8% | 2024 |
Storihle Holding As | Company | 12.8% | 12.8% | 2024 |
Ruc Holding As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Dobloug | Chief Executive Officer | 0 companies |
| Emil Berg Ulleberg | Chief Executive Officer | 0 companies |
| Iver Spiten | Board of Directors | 0 companies |
| Tord Lindstad | Board of Directors | 0 companies |
| Peter Hougen | Chairman | 0 companies |
| Lars Ole Storihle | Board of Directors | 0 companies |