| Revenue | NOK 1,7M | +32% |
| EBITDA | NOK -1,1M | +76% |
| Net profit | NOK -983K | +72% |
| Total assets | NOK 1,7M | -43% |
| Equity | NOK -1,8M | -116% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 209 | 533 | 2 892 | 1 313 | 1 730 |
| Staff expenses | −0 | −3 | −670 | −2 429 | −1 645 |
| EBITDA | −0 | −580 | −358 | −4 484 | −1 080 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −580 | −358 | −4 484 | −1 080 |
| Net financials | 0 | −9 | −13 | −91 | −181 |
| Profit before tax | −0 | −589 | −371 | −4 576 | −1 261 |
| Tax | −0 | −128 | −38 | −1 007 | −277 |
| Net profit | −0 | −461 | −334 | −3 569 | −983 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 386 | 450 | 2 142 | 2 934 | 1 660 |
| Equity | 323 | −39 | 1 979 | −848 | −1 831 |
| Long-term debt | 0 | 344 | 0 | 3 410 | 3 204 |
| Short-term debt | 64 | 143 | 163 | 371 | 287 |
| Total debt | 64 | 487 | 163 | 3 782 | 3 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Preston Consulting Group As | Company | 28.4% | 28.4% | 2022 |
Zeno As | Company | 28.4% | 28.4% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Marfcon As | Company | 5.0% | 5.0% | 2022 |
Moina As | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Stene Preston | Chief Executive Officer | 0 companies |
| Morten Gürrich-Holm | Board of Directors | 0 companies |
| Jon Kasper Aulie Stensåsen | Board of Directors | 0 companies |
| Morten Hillmann-Brugård | Chairman | 0 companies |
| Viktor Lange Lundaas | Board of Directors | 0 companies |
| Carl Jørgen Basberg Johannessen | Board of Directors | 0 companies |