| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | +64% |
| Net profit | NOK -145K | +50% |
| Total assets | NOK 0 | — |
| Equity | NOK -1,6M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −273 | −563 | −319 | −241 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −273 | −563 | −319 | −241 | −88 |
| Net financials | 0 | −34 | −41 | −52 | −57 |
| Profit before tax | −273 | −596 | −361 | −293 | −145 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −273 | −596 | −361 | −293 | −145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 | 0 | 0 | 0 | 0 |
| Equity | −174 | −771 | −1 131 | −1 424 | −1 569 |
| Long-term debt | 0 | 251 | 364 | 831 | 954 |
| Short-term debt | 176 | 519 | 767 | 594 | 615 |
| Total debt | 176 | 771 | 1 131 | 1 424 | 1 569 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DA Chief Executive Officer | Chief Executive Officer | 2021 |
SI Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
CR Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.1% | 41.1% | 2022 | |
| Company | 17.8% | 17.8% | 2022 | |
| Company | 13.76% | 13.76% | 2022 | |
| Company | 9.17% | 9.17% | 2022 | |
| Company | 7.34% | 7.34% | 2022 | |
| Company | 7.16% | 7.16% | 2022 | |
| Company | 3.67% | 3.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Andersen | Chief Executive Officer | 0 companies |
| Sven Inge Aasen-Flatebø | Deputy Member | 0 companies |
| Cecilie Rosland Bakke | Deputy Member | 0 companies |
| Kristian Fredrik Edvardsen | Chairman | 0 companies |
| Tom Espen Reberg Eide | Board of Directors | 0 companies |
| Per Henrik Bohlin | Board of Directors | 0 companies |
| Morten Gangnes | Board of Directors | 0 companies |
| Håvard Olav Hansen | Board of Directors | 0 companies |
| Einar Stokke Amundsen | Board of Directors | 0 companies |
| Robin Årnes | Board of Directors | 0 companies |
| Atle Christian Terum | Board of Directors | 0 companies |
| Helge Mork | Board of Directors | 0 companies |
| Anders Høiback | Board of Directors | 0 companies |
| Erik Holdhus | Board of Directors | 0 companies |
| Robert Eriksen | Board of Directors | 0 companies |