| Revenue | NOK 109M | +13% |
| EBITDA | NOK 7,9M | -34% |
| Net profit | NOK -1,1M | -148% |
| Total assets | NOK 67,3M | +43% |
| Equity | NOK 8,2M | -12% |
| Employees | 82 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 317 | 54 514 | 74 894 | 96 409 | 108 973 |
| Staff expenses | −17 388 | −25 777 | −34 887 | −50 936 | −60 162 |
| EBITDA | 4 677 | 5 560 | 5 409 | 11 910 | 7 878 |
| Depreciation & amort. | −1 363 | −2 854 | −5 041 | −8 410 | −12 255 |
| EBIT | 3 314 | 2 707 | 368 | 3 500 | −4 377 |
| Net financials | −70 | 419 | 120 | −526 | 2 558 |
| Profit before tax | 3 244 | 3 126 | 488 | 2 975 | −1 819 |
| Tax | 680 | 581 | 7 | 679 | −723 |
| Net profit | 2 564 | 2 545 | 481 | 2 296 | −1 096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 895 | 23 215 | 34 531 | 47 101 | 67 259 |
| Equity | 5 040 | 7 234 | 7 539 | 9 305 | 8 208 |
| Long-term debt | 1 500 | 5 000 | 14 232 | 13 471 | 31 875 |
| Short-term debt | 10 355 | 10 981 | 12 760 | 24 326 | 27 176 |
| Total debt | 11 855 | 15 981 | 26 992 | 37 797 | 59 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Munu Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Gregory Ingram | Chief Executive Officer | 0 companies |
| Sveinung Lunde | Chief Executive Officer | 0 companies |
| Rolf Jørgen Wendel Bowitz | Board of Directors | 0 companies |
| Ingrid Opedal | Board of Directors | 0 companies |
| Svein Ole Bowitz | Chairman | 0 companies |
| Joar Mestad | Board of Directors | 0 companies |