| Revenue | NOK 7,6M | -3% |
| EBITDA | NOK 255K | +166% |
| Net profit | NOK 208K | +106% |
| Total assets | NOK 3,4M | -18% |
| Equity | NOK 2,5M | +9% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 873 | 7 440 | 8 694 | 7 813 | 7 554 |
| Staff expenses | −597 | −1 249 | −1 572 | −1 476 | −1 240 |
| EBITDA | 1 010 | 976 | 651 | 96 | 255 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 010 | 976 | 651 | 96 | 255 |
| Net financials | −1 | 0 | 1 | 34 | 11 |
| Profit before tax | 1 010 | 976 | 652 | 129 | 266 |
| Tax | 222 | 215 | 143 | 28 | 59 |
| Net profit | 788 | 761 | 508 | 101 | 208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 728 | 3 943 | 4 182 | 4 193 | 3 437 |
| Equity | 938 | 1 699 | 2 207 | 2 308 | 2 516 |
| Long-term debt | 1 000 | 1 000 | 1 000 | 1 000 | 0 |
| Short-term debt | 791 | 1 244 | 975 | 885 | 921 |
| Total debt | 1 791 | 2 244 | 1 975 | 1 885 | 921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibecke Kandal Gjersøe Wilhelmsen | Chief Executive Officer | 0 companies |
| Reidar Lien | Chairman | 0 companies |
| John Feddersen Heggelund | Board of Directors | 0 companies |