| Revenue | NOK 8,7M | +172% |
| EBITDA | NOK 435K | +118% |
| Net profit | NOK -1,7M | +45% |
| Total assets | NOK 29M | +8% |
| Equity | NOK 15,8M | -9% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 346 | 3 210 | 8 725 |
| Staff expenses | −0 | −0 | −1 691 | −3 734 | −6 399 |
| EBITDA | −65 | −208 | −866 | −2 417 | 435 |
| Depreciation & amort. | −0 | −0 | −1 141 | −1 488 | −2 244 |
| EBIT | −65 | −208 | −2 007 | −3 905 | −1 809 |
| Net financials | −1 | −18 | −72 | −397 | −547 |
| Profit before tax | −66 | −226 | −2 079 | −4 302 | −2 357 |
| Tax | −14 | −50 | −963 | −1 305 | −707 |
| Net profit | −51 | −176 | −1 116 | −2 997 | −1 650 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 129 | 10 004 | 17 163 | 26 776 | 29 022 |
| Equity | 2 249 | 4 523 | 13 407 | 17 407 | 15 757 |
| Long-term debt | 0 | 2 100 | 2 100 | 5 867 | 8 690 |
| Short-term debt | 1 368 | 2 562 | 1 656 | 1 865 | 1 959 |
| Total debt | 1 368 | 4 662 | 3 756 | 7 731 | 10 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malling & Co Forvaltning Holding As | Company | 53.0% | 53.0% | 2024 |
Iriz Holding As | Company | 31.2% | 31.2% | 2024 |
Agil As | Company | 11.9% | 11.9% | 2024 |
Reinvesting As | Company | 3.9% | 3.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olav Gaden | Chief Executive Officer | 0 companies |
| Peter Faarlund | Board of Directors | 0 companies |
| Renate Johnsen | Board of Directors | 0 companies |
| Anders Berggren | Board of Directors | 0 companies |
| Cathrine Kildalsen | Chairman | 0 companies |
| Martin Søren Mehus | Board of Directors | 0 companies |