| Revenue | NOK 7K | -95% |
| EBITDA | NOK -25K | +95% |
| Net profit | NOK -65K | +88% |
| Total assets | NOK 86K | -48% |
| Equity | NOK -1,5M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 243 | 331 | 246 | 130 | 7 |
| Staff expenses | −492 | −456 | −11 | −427 | −0 |
| EBITDA | −472 | −377 | 62 | −470 | −25 |
| Depreciation & amort. | −59 | −42 | −29 | −21 | −39 |
| EBIT | −530 | −419 | 33 | −491 | −65 |
| Net financials | −0 | 20 | −64 | −64 | 0 |
| Profit before tax | −530 | −399 | −31 | −555 | −65 |
| Tax | −117 | −88 | −7 | −0 | −0 |
| Net profit | −414 | −311 | −24 | −555 | −65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 712 | 415 | 433 | 166 | 86 |
| Equity | −379 | −690 | −714 | −1 480 | −1 545 |
| Long-term debt | 933 | 913 | 977 | 1 087 | 1 082 |
| Short-term debt | 158 | 193 | 170 | 559 | 548 |
| Total debt | 1 091 | 1 105 | 1 147 | 1 646 | 1 630 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jennie Maria Olsson | Chief Executive Officer | 0 companies |
| Jostein Tveide | Chairman | 0 companies |