| Revenue | NOK 2M | +1% |
| EBITDA | NOK -152K | +38% |
| Net profit | NOK -123K | +41% |
| Total assets | NOK 1,1M | -2% |
| Equity | NOK 740K | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 788 | 3 129 | 1 957 | 2 010 | 2 026 |
| Staff expenses | −1 061 | −2 189 | −1 109 | −1 334 | −1 359 |
| EBITDA | 43 | 312 | 261 | −246 | −152 |
| Depreciation & amort. | −0 | −0 | −5 | −12 | −1 |
| EBIT | 43 | 312 | 256 | −258 | −153 |
| Net financials | −1 | −2 | −2 | −1 | −1 |
| Profit before tax | 43 | 309 | 253 | −259 | −154 |
| Tax | 10 | 68 | 56 | −51 | −31 |
| Net profit | 33 | 241 | 198 | −208 | −123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 889 | 1 272 | 1 339 | 1 129 | 1 103 |
| Equity | 633 | 874 | 1 071 | 863 | 740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 398 | 268 | 266 | 363 |
| Total debt | 256 | 398 | 268 | 266 | 363 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nakling Bangås | Chief Executive Officer | 0 companies |
| Britt Hege Mathisen Limo | Board of Directors | 0 companies |
| Gjermund Vian | Board of Directors | 0 companies |
| Tage Særvold Ellingsen | Board of Directors | 0 companies |
| Per Johnny Johansen | Board of Directors | 0 companies |
| Eirik Johansen | Board of Directors | 0 companies |
| Bjørn Ove Moum | Board of Directors | 0 companies |
| Elise Gustavsen | Chairman | 0 companies |
| Ketil Johnsen | Board of Directors | 0 companies |