| Revenue | NOK 24,6M | -22% |
| EBITDA | NOK 4,8M | -42% |
| Net profit | NOK 660K | -79% |
| Total assets | NOK 16,8M | +12% |
| Equity | NOK 9,8M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 506 | 25 815 | 31 145 | 31 330 | 24 557 |
| Staff expenses | −0 | −0 | −2 | −1 | −1 |
| EBITDA | 4 078 | 10 249 | 8 580 | 8 287 | 4 837 |
| Depreciation & amort. | −1 610 | −4 752 | −4 129 | −4 192 | −3 883 |
| EBIT | 2 468 | 5 497 | 4 450 | 4 094 | 953 |
| Net financials | −2 | −145 | −177 | −146 | −105 |
| Profit before tax | 2 466 | 5 352 | 4 273 | 3 948 | 849 |
| Tax | 542 | 1 177 | 940 | 869 | 188 |
| Net profit | 1 923 | 4 174 | 3 333 | 3 079 | 660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 962 | 18 075 | 17 030 | 15 021 | 16 828 |
| Equity | 1 953 | 6 128 | 7 029 | 9 108 | 9 769 |
| Long-term debt | 6 125 | 4 400 | 3 307 | 2 107 | 832 |
| Short-term debt | 2 884 | 7 547 | 6 693 | 3 805 | 6 227 |
| Total debt | 9 009 | 11 947 | 10 001 | 5 912 | 7 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakke Og Ryen Holding As | Company | 61.8% | 61.8% | 2024 |
Spekter Holding As | Company | 38.2% | 38.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Vika | Chief Executive Officer | 0 companies |
| Marius Ryen | Board of Directors | 0 companies |
| Svein Alexander Gogstad | Chairman | 0 companies |
| Morten Bakke | Board of Directors | 0 companies |
| Sigbjørn Ryen | Board of Directors | 0 companies |
| Ove Bekkelund | Board of Directors | 0 companies |
| Geir Kenneth Johansen | Chairman | 0 companies |