| Revenue | NOK 69,2M | +48% |
| EBITDA | NOK -7,5M | +51% |
| Net profit | NOK -13,9M | -8% |
| Total assets | NOK 54,6M | +23% |
| Equity | NOK 13,1M | -58% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86 708 | 89 550 | 50 835 | 46 908 | 69 242 |
| Staff expenses | −12 750 | −12 292 | −12 941 | −11 177 | −9 767 |
| EBITDA | 457 | −14 529 | −11 071 | −15 455 | −7 539 |
| Depreciation & amort. | −1 789 | −1 624 | −1 514 | −1 047 | −748 |
| EBIT | −1 333 | −16 154 | −12 585 | −16 502 | −8 287 |
| Net financials | 1 113 | 1 133 | 372 | 66 | 951 |
| Profit before tax | −220 | −15 021 | −12 213 | −16 437 | −7 336 |
| Tax | −38 | −3 488 | −2 655 | −3 550 | 6 569 |
| Net profit | −182 | −11 533 | −9 558 | −12 887 | −13 905 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97 800 | 76 107 | 49 109 | 44 340 | 54 627 |
| Equity | 68 515 | 46 977 | 37 374 | 31 453 | 13 147 |
| Long-term debt | 2 861 | 2 000 | 2 000 | 2 000 | 2 000 |
| Short-term debt | 26 430 | 27 130 | 9 735 | 10 887 | 39 480 |
| Total debt | 29 290 | 29 130 | 11 735 | 12 887 | 41 480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Johannes Heldal | Chief Executive Officer | 0 companies |
| Marie Therese Haukeland | Board of Directors | 0 companies |