| Revenue | NOK 25,2M | +67% |
| EBITDA | NOK 1,9M | -42% |
| Net profit | NOK -1,4M | -207% |
| Total assets | NOK 44,6M | +274% |
| Equity | NOK 5,2M | +99% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 779 | 8 055 | 12 980 | 15 126 | 25 240 |
| Staff expenses | −691 | −2 863 | −4 246 | −5 180 | −10 851 |
| EBITDA | −116 | 718 | 1 757 | 3 204 | 1 861 |
| Depreciation & amort. | −126 | −783 | −1 054 | −1 349 | −2 676 |
| EBIT | −242 | −65 | 704 | 1 855 | −815 |
| Net financials | −23 | −50 | −69 | −199 | −952 |
| Profit before tax | −265 | −115 | 635 | 1 656 | −1 767 |
| Tax | −55 | −25 | 140 | 365 | −388 |
| Net profit | −210 | −90 | 495 | 1 291 | −1 379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 156 | 5 387 | 7 438 | 11 904 | 44 553 |
| Equity | 290 | 837 | 1 332 | 2 623 | 5 231 |
| Long-term debt | 3 229 | 3 373 | 4 486 | 6 954 | 31 071 |
| Short-term debt | 637 | 1 177 | 1 620 | 2 328 | 8 251 |
| Total debt | 3 866 | 4 550 | 6 106 | 9 281 | 39 322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Dahle | Chief Executive Officer | 0 companies |
| Håkon Løbach Willumsen | Board of Directors | 0 companies |
| Øivind Helge Danielsen | Board of Directors | 0 companies |
| Andreas Willumsen | Chairman | 0 companies |