| Revenue | NOK 259K | +11% |
| EBITDA | NOK 866K | +584% |
| Net profit | NOK 491K | +555% |
| Total assets | NOK 6M | +182% |
| Equity | NOK 2,9M | +625% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 38 | 325 | 233 | 259 |
| Staff expenses | −0 | −167 | −400 | −166 | −433 |
| EBITDA | −1 | −416 | −689 | −179 | 866 |
| Depreciation & amort. | −0 | −7 | −133 | −64 | −66 |
| EBIT | −1 | −424 | −822 | −243 | 799 |
| Net financials | 0 | −30 | 11 | −17 | −170 |
| Profit before tax | −1 | −454 | −811 | −261 | 629 |
| Tax | −0 | −0 | −0 | −335 | 138 |
| Net profit | −1 | −454 | −811 | 75 | 491 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 | 2 752 | 2 183 | 2 125 | 5 984 |
| Equity | 32 | 178 | −633 | −559 | 2 932 |
| Long-term debt | 0 | 2 400 | 2 400 | 2 400 | 2 400 |
| Short-term debt | 0 | 175 | 417 | 283 | 652 |
| Total debt | 0 | 2 575 | 2 817 | 2 683 | 3 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TE Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hubro Bygg As | Company | 63.0% | 63.0% | 2024 |
Lynx Precision As | Company | 27.0% | 27.0% | 2024 |
Berntzen Equity As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Vegard Holm Berntzen | Chief Executive Officer | 0 companies |
| Lars Mikael Gaupset | Chief Executive Officer | 0 companies |
| Tord Eirik Bøe | Contact Person | 0 companies |
| Håvard Ohrvik Bjerkelund | Chairman | 0 companies |