| Revenue | NOK 56K | — |
| EBITDA | NOK -13M | +11% |
| Net profit | NOK -12,9M | +11% |
| Total assets | NOK 28,7M | -2% |
| Equity | NOK 22,1M | -12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 56 |
| Staff expenses | −351 | −3 561 | −5 747 | −5 876 | −6 877 |
| EBITDA | −632 | −4 599 | −9 143 | −14 674 | −13 016 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −632 | −4 599 | −9 143 | −14 674 | −13 016 |
| Net financials | 46 | −14 | 475 | 164 | 119 |
| Profit before tax | −586 | −4 613 | −8 668 | −14 511 | −12 897 |
| Tax | −139 | 139 | −0 | −0 | −0 |
| Net profit | −447 | −4 752 | −8 668 | −14 511 | −12 897 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 595 | 11 341 | 31 438 | 29 125 | 28 665 |
| Equity | 1 533 | 9 299 | 29 088 | 25 053 | 22 071 |
| Long-term debt | 0 | 0 | 595 | 1 490 | 978 |
| Short-term debt | 2 062 | 2 042 | 1 755 | 2 582 | 5 617 |
| Total debt | 2 062 | 2 042 | 2 350 | 4 072 | 6 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.5% | 25.5% | 2022 | |
Wessel Capital Llc | Company | 23.8% | 23.8% | 2024 |
Transdermal Delivery Solutions Cor | Company | 22.2% | 22.2% | 2024 |
Pharmamentor As | Company | 8.5% | 8.5% | 2024 |
Siro Clinpharm Private Limited | Company | 3.5% | 3.5% | 2024 |
Scanpipe Engineering As | Company | 3.2% | 3.2% | 2024 |
Silvercoin Industries As | Company | 2.8% | 2.8% | 2024 |
Skadi As | Company | 2.8% | 2.8% | 2024 |
3t Holding As | Company | 2.1% | 2.1% | 2024 |
Smerud Medical Research International As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Konstrukt Holding As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Nærdal | Chief Executive Officer | 0 companies |
| Per Heiberg Dybwad | Deputy Chairman | 0 companies |
| Pål Eriksen | Board of Directors | 0 companies |
| Gregory David Cash | Board of Directors | 0 companies |
| Kari Struksnes | Board of Directors | 0 companies |
| Bjørg Eikeland | Board of Directors | 0 companies |
| Eric Cameron | Chairman | 0 companies |
| Petter Wessel Bjornstad | Chairman | 0 companies |
| Rolf Viggo Leisner | Board of Directors | 0 companies |
| Anne Waaler | Board of Directors | 0 companies |
| David Weild Iv | Board of Directors | 0 companies |
| Kenneth Bruce Kirby | Board of Directors | 0 companies |
| Bert Joseph Moerings | Board of Directors | 0 companies |