| Revenue | NOK 569K | -68% |
| EBITDA | NOK -2,7M | +68% |
| Net profit | NOK -3,7M | +58% |
| Total assets | NOK 2,1M | -53% |
| Equity | NOK 1,5M | -60% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 775 | 1 750 | 843 | 1 786 | 569 |
| Staff expenses | −389 | −1 546 | −3 241 | −2 541 | −1 919 |
| EBITDA | 145 | −1 451 | −5 207 | −8 345 | −2 662 |
| Depreciation & amort. | −6 | −57 | −473 | −880 | −1 010 |
| EBIT | 139 | −1 508 | −5 680 | −9 225 | −3 673 |
| Net financials | −0 | 0 | 4 | 436 | −14 |
| Profit before tax | 139 | −1 507 | −5 676 | −8 789 | −3 687 |
| Tax | 30 | −332 | 331 | −0 | −0 |
| Net profit | 109 | −1 176 | −6 006 | −8 789 | −3 687 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 880 | 14 919 | 9 546 | 4 415 | 2 069 |
| Equity | 3 664 | 14 488 | 8 482 | 3 680 | 1 489 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 430 | 1 064 | 735 | 580 |
| Total debt | 217 | 430 | 1 064 | 735 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Contact Person | Contact Person | 2023 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SH Contact Person | Contact Person | 2023 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fst Holding As | Company | 60.1% | 60.1% | 2022 |
Proportunity As | Company | 38.3% | 38.3% | 2024 |
Odb As | Company | 15.9% | 15.9% | 2024 |
Abler As | Company | 6.5% | 6.5% | 2024 |
Squid As | Company | 5.1% | 5.1% | 2024 |
Fy Farao As | Company | 4.6% | 4.6% | 2024 |
Wu Tang Capital As | Company | 3.3% | 3.3% | 2024 |
X Capital As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.4% | 2.4% | 2022 | |
1530 Real Estate B.V | Company | 2.1% | 2.1% | 2024 |
Justiniano As | Company | 1.9% | 1.9% | 2024 |
Victoria & Friends As | Company | 1.8% | 1.8% | 2024 |
Tality Invest As | Company | 1.6% | 1.6% | 2024 |
Ermesjø Eiendom As | Company | 1.5% | 1.5% | 2024 |
Forum Lex As | Company | 1.4% | 1.4% | 2024 |
Lilleberg Eiendom Holding As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Strandos | Contact Person | 0 companies |
| Dina Konstanse Moldestad | Chief Executive Officer | 0 companies |
| Simen Heinrich Strandos | Contact Person | 0 companies |
| Michael Angelo Nicolaisen Justiniano | Chief Executive Officer | 0 companies |
| Salman Saeed | Board of Directors | 0 companies |
| Jens Biermann Knudsen | Board of Directors | 0 companies |
| Sam Farao | Board of Directors | 0 companies |
| Jannik Per Woxholth | Board of Directors | 0 companies |
| Suchet Dhindsa Salvesen | Chairman | 0 companies |
| Johan Brande Backe | Board of Directors | 0 companies |
| Anders Buchardt | Board of Directors | 0 companies |