| Revenue | NOK 701K | -23% |
| EBITDA | NOK -234K | +57% |
| Net profit | NOK -129K | +21% |
| Total assets | NOK 1,7M | -22% |
| Equity | NOK 449K | -22% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 035 | 2 595 | 4 834 | 905 | 701 |
| Staff expenses | −512 | −1 464 | −2 618 | −1 284 | −637 |
| EBITDA | 48 | −9 | 867 | −544 | −234 |
| Depreciation & amort. | −2 | −6 | −6 | −4 | −0 |
| EBIT | 45 | −15 | 860 | −548 | −234 |
| Net financials | −16 | −106 | −78 | −59 | 8 |
| Profit before tax | 29 | −122 | 782 | −606 | −226 |
| Tax | −0 | −241 | 241 | −444 | −98 |
| Net profit | 29 | 119 | 542 | −162 | −129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 273 | 1 266 | 2 360 | 2 173 | 1 695 |
| Equity | 79 | 198 | 740 | 578 | 449 |
| Long-term debt | 700 | 709 | 900 | 903 | 950 |
| Short-term debt | 494 | 359 | 720 | 692 | 296 |
| Total debt | 1 194 | 1 068 | 1 620 | 1 595 | 1 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Future As | Company | 55.0% | 55.0% | 2024 |
Cubio As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olav Endrerud | Chief Executive Officer | 0 companies |
| Jan Reimers | Chairman | 0 companies |
| Hans Christian Stadtler | Board of Directors | 0 companies |