| Revenue | NOK 2,6M | -5% |
| EBITDA | NOK 1,9M | +13% |
| Net profit | NOK -286K | -403% |
| Total assets | NOK 39,9M | +34% |
| Equity | NOK 12,8M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 490 | 1 172 | 2 138 | 2 562 | 2 757 | 2 609 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 354 | 728 | 1 356 | 1 720 | 1 689 | 1 912 |
| Depreciation & amort. | −0 | −444 | −430 | −442 | −454 | −456 |
| EBIT | 354 | 284 | 925 | 1 278 | 1 235 | 1 456 |
| Net financials | −193 | −641 | −515 | −1 169 | −1 185 | −1 729 |
| Profit before tax | 160 | −357 | 410 | 109 | 51 | −273 |
| Tax | 35 | −20 | 32 | 79 | −44 | 14 |
| Net profit | 125 | −337 | 379 | 30 | 95 | −286 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 16 236 | 27 120 | 30 383 | 30 317 | 29 779 | 39 947 |
| Equity | 175 | 9 602 | 10 055 | 12 235 | 13 123 | 12 803 |
| Long-term debt | 3 970 | 14 574 | 15 847 | 15 100 | 14 439 | 26 452 |
| Short-term debt | 12 091 | 2 944 | 4 481 | 2 982 | 2 218 | 693 |
| Total debt | 16 061 | 17 518 | 20 328 | 18 082 | 16 656 | 27 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høgbøen As | Company | 50.0% | 50.0% | 2024 |
Smisundet As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Valde | Chief Executive Officer | 0 companies |
| Lidvar Kåre Sunde | Chairman | 0 companies |
| Lars Even Stokke | Board of Directors | 0 companies |
| Espen Remme | Chairman | 0 companies |