Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Columbi Salmon AS
AS
Active
Org 925140791
Stokksundveien 1376, 7177
Revsnes
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2020 · 6 years old
7 employees
Monitor
Share
Norway
/
Companies
/
Research and experimental development on natural sciences and engineering
/
Columbi Salmon AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
17M
13M
9M
4M
0M
2020: 0M
0M
2020
2021: 11M
11M
2021
2022: 14M (+27% vs 2021)
14M
+27%
2022
2023: 8M (-43% vs 2022)
8M
-43%
2023
2024: 4M (-50% vs 2023)
4M
-50%
2024
EBITDA
NOK millions
0M
-12M
-23M
-35M
-46M
2020: -5M
-5M
2020
2021: -12M (-140% vs 2020)
-12M
-140%
2021
2022: -37M (-208% vs 2021)
-37M
-208%
2022
2023: -24M (+35% vs 2022)
-24M
+35%
2023
2024: -14M (+42% vs 2023)
-14M
+42%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
4 050
8 089
14 412
11 438
90
Staff expenses
−0
−0
−0
−0
−1 752
EBITDA
−14 440
−23 886
−36 500
−12 005
−5 264
Depreciation & amort.
−1 650
−0
−0
−0
−11
EBIT
−16 090
−23 886
−36 500
−12 005
−5 276
Net financials
9 411
38 634
47 791
3 271
6
Profit before tax
−6 678
14 748
11 291
−8 734
−5 270
Tax
−0
515
697
1 135
−1 135
Net profit
−6 678
14 233
10 594
−9 869
−4 135
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
751 011
489 527
475 823
470 490
377 950
Equity
678 499
477 927
463 695
453 101
319 428
Long-term debt
68 134
3 623
4 782
1 235
0
Short-term debt
4 378
7 976
7 345
16 154
58 522
Total debt
72 511
11 599
12 128
17 389
58 522
Financial ratios
5-year trend
EBITDA margin
−356,5 %
This company
15,8 %
Market median
This company
Market median
>999% below market
2020
2024
Equity ratio
90,3 %
This company
38,2 %
Market median
This company
Market median
136% above market
2020
2024
Return on equity
−1,0 %
This company
18,4 %
Market median
This company
Market median
105% below market
2020
2024
Net profit margin
−164,9 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2020
2024
Asset turnover
0,01×
This company
1,12×
Market median
This company
Market median
99% below market
2020
2024
Debt / equity
0,11×
This company
0,62×
Market median
This company
Market median
82% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-03-07 – 2020-12-31
View
PDF
More on Columbi Salmon AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network