| Revenue | NOK 19,8M | -11% |
| EBITDA | NOK -491K | -908% |
| Net profit | NOK -853K | -86% |
| Total assets | NOK 4,4M | -34% |
| Equity | NOK -593K | -328% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 10 660 | 20 980 | 22 245 | 19 754 |
| Staff expenses | −6 302 | −10 973 | −11 640 | −10 560 |
| EBITDA | −2 117 | −1 411 | 61 | −491 |
| Depreciation & amort. | −179 | −376 | −372 | −342 |
| EBIT | −2 296 | −1 787 | −311 | −832 |
| Net financials | −79 | −118 | −148 | −21 |
| Profit before tax | −2 375 | −1 905 | −459 | −853 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 375 | −1 905 | −459 | −853 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 5 233 | 5 559 | 6 684 | 4 383 |
| Equity | −1 375 | −1 780 | 260 | −593 |
| Long-term debt | 2 584 | 1 769 | 2 113 | 1 548 |
| Short-term debt | 4 025 | 5 570 | 4 310 | 3 428 |
| Total debt | 6 608 | 7 340 | 6 424 | 4 976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 14% | 14% | 2022 | |
| Company | 3.52% | 3.52% | 2022 | |
| Individual | 3.48% | 3.48% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Finseth | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Frank Martin Holmstad | Board of Directors | 0 companies |
| Lars Ole Hageskal | Chairman | 0 companies |
| Stig Håvard Indahl | Board of Directors | 0 companies |
| Ole Rogstad Jørstad | Chairman | 0 companies |
| Leif Gunnar Skjelbred | Board of Directors | 0 companies |
| Ståle Fjerdingen | Board of Directors | 0 companies |