| Revenue | NOK 6,6M | +3% |
| EBITDA | NOK 157K | -7% |
| Net profit | NOK 117K | -1% |
| Total assets | NOK 1,1M | -12% |
| Equity | NOK 315K | +59% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 273 | 4 651 | 5 072 | 6 375 | 6 589 |
| Staff expenses | −892 | −3 782 | −3 545 | −3 750 | −3 939 |
| EBITDA | 13 | 108 | −30 | 169 | 157 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 | 108 | −30 | 169 | 157 |
| Net financials | −0 | −4 | −8 | −16 | −3 |
| Profit before tax | 12 | 104 | −38 | 154 | 154 |
| Tax | 5 | 24 | −0 | 35 | 37 |
| Net profit | 7 | 80 | −38 | 119 | 117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 286 | 1 062 | 1 207 | 1 285 | 1 135 |
| Equity | 37 | 117 | 79 | 198 | 315 |
| Long-term debt | 0 | 0 | 36 | 1 | 1 |
| Short-term debt | 248 | 945 | 1 091 | 1 086 | 819 |
| Total debt | 248 | 945 | 1 127 | 1 087 | 820 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pamela Jane El Akiki | Chief Executive Officer | 0 companies |
| Yusuf Ahmed Mohamed Dirshe | Chairman | 0 companies |
| Omar Eltayeb | Board of Directors | 0 companies |