| Revenue | NOK 5,9M | +6% |
| EBITDA | NOK 1,1M | +108% |
| Net profit | NOK 825K | +113% |
| Total assets | NOK 2,2M | +25% |
| Equity | NOK 840K | +32% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 984 | 2 449 | 4 126 | 5 495 | 5 850 |
| Staff expenses | −346 | −766 | −1 001 | −1 372 | −1 420 |
| EBITDA | −99 | 26 | 383 | 518 | 1 078 |
| Depreciation & amort. | −0 | −0 | −4 | −8 | −9 |
| EBIT | −99 | 26 | 379 | 510 | 1 069 |
| Net financials | −0 | −25 | −2 | −4 | −6 |
| Profit before tax | −99 | 1 | 377 | 506 | 1 063 |
| Tax | −0 | −0 | 62 | 118 | 238 |
| Net profit | −99 | 1 | 315 | 388 | 825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 265 | 449 | 728 | 1 760 | 2 206 |
| Equity | −69 | −68 | 247 | 635 | 840 |
| Long-term debt | 0 | 0 | 0 | 0 | 45 |
| Short-term debt | 335 | 517 | 480 | 1 126 | 1 320 |
| Total debt | 335 | 517 | 480 | 1 126 | 1 366 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2023 |
XZ Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Knutsen | Chief Executive Officer | 0 companies |
| Arturs Sevcovs | Chief Executive Officer | 0 companies |
| Xiaoli Zhang | Deputy Member | 0 companies |
| Anne Grete Ommundsen | Chairman | 0 companies |