| Revenue | NOK 236K | +13% |
| EBITDA | NOK -21K | -173% |
| Net profit | NOK -17K | -18074% |
| Total assets | NOK 2,8M | +5% |
| Equity | NOK 2,3M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 460 | 730 | 0 | 209 | 236 |
| Staff expenses | −0 | −329 | 329 | −0 | −0 |
| EBITDA | 449 | 339 | 78 | 29 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 449 | 339 | 78 | 29 | −21 |
| Net financials | 0 | −4 | −1 | −29 | −1 |
| Profit before tax | 449 | 336 | 77 | 0 | −22 |
| Tax | 99 | 74 | 17 | 0 | −5 |
| Net profit | 350 | 261 | 60 | 0 | −17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 013 | 3 697 | 3 340 | 2 668 | 2 796 |
| Equity | 390 | 652 | 1 711 | 2 319 | 2 302 |
| Long-term debt | 400 | 1 400 | 1 580 | 0 | 400 |
| Short-term debt | 223 | 1 646 | 49 | 349 | 94 |
| Total debt | 623 | 3 046 | 1 629 | 349 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noag As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Magnus Kjenstad | Chief Executive Officer | 0 companies |
| Jan Ivar Sandnes | Chairman | 0 companies |