| Revenue | NOK 2,9M | +7% |
| EBITDA | NOK 355K | -34% |
| Net profit | NOK 265K | -35% |
| Total assets | NOK 1,9M | +53% |
| Equity | NOK 998K | +36% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 469 | 2 118 | 2 428 | 2 730 | 2 919 |
| Staff expenses | −262 | −1 069 | −1 146 | −1 252 | −1 645 |
| EBITDA | −21 | 125 | 320 | 539 | 355 |
| Depreciation & amort. | −0 | −10 | −11 | −11 | −4 |
| EBIT | −21 | 114 | 309 | 528 | 351 |
| Net financials | −1 | −8 | −8 | −1 | −1 |
| Profit before tax | −22 | 107 | 301 | 526 | 349 |
| Tax | −0 | 21 | 67 | 116 | 84 |
| Net profit | −22 | 85 | 234 | 411 | 265 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 377 | 692 | 813 | 1 215 | 1 857 |
| Equity | 3 | 88 | 322 | 733 | 998 |
| Long-term debt | 0 | 5 | 7 | 2 | 0 |
| Short-term debt | 375 | 600 | 484 | 481 | 859 |
| Total debt | 375 | 605 | 491 | 482 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2020 | — | — |
MS Deputy Member | Deputy Member | 2020 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lovin As | Company | 26.0% | 26.0% | 2024 |
Steffin As | Company | 26.0% | 26.0% | 2024 |
Evolar As | Company | 16.0% | 16.0% | 2024 |
Ogipro As | Company | 16.0% | 16.0% | 2024 |
Gulstad Holding As | Company | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Kristoffer Jørgensen | Deputy Member | 0 companies |
| Marte Steffensen | Deputy Member | 0 companies |
| Odd Gunnar Ingebrigtsen | Chief Executive Officer | 0 companies |
| Asgeir Ingebrigtsen | Board of Directors | 0 companies |
| David André Lindberg | Board of Directors | 0 companies |
| Roar Trygve Holten Steffensen | Chairman | 0 companies |
| Line Suhr Johansen | Board of Directors | 0 companies |
| Mona Løveng | Board of Directors | 0 companies |
| Raymond Løveng | Deputy Chairman | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |