| Revenue | NOK 14,2M | +19% |
| EBITDA | NOK -6,1M | -54% |
| Net profit | NOK -7,7M | -66% |
| Total assets | NOK 30,5M | +249% |
| Equity | NOK 25,6M | +533% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 249 | 2 778 | 7 423 | 11 910 | 14 173 |
| Staff expenses | −726 | −2 455 | −6 456 | −8 840 | −10 736 |
| EBITDA | −1 214 | −2 528 | −4 005 | −3 993 | −6 137 |
| Depreciation & amort. | −66 | −252 | −353 | −605 | −1 558 |
| EBIT | −1 279 | −2 780 | −4 358 | −4 598 | −7 695 |
| Net financials | 4 | −37 | −914 | −44 | −20 |
| Profit before tax | −1 276 | −2 817 | −5 272 | −4 642 | −7 715 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 276 | −2 817 | −5 272 | −4 642 | −7 715 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 255 | 5 505 | 13 837 | 8 748 | 30 512 |
| Equity | −1 246 | −4 063 | 8 685 | 4 043 | 25 603 |
| Long-term debt | 5 970 | 8 470 | 2 000 | 1 750 | 1 750 |
| Short-term debt | 531 | 1 098 | 3 152 | 2 955 | 3 159 |
| Total debt | 6 501 | 9 568 | 5 152 | 4 705 | 4 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
CP Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.31% | 82.31% | 2023 | |
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Company | 17.33% | 17.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mari-Marthe Aamold | Chief Executive Officer | 0 companies |
| Caroline Piasecka | Chief Executive Officer | 0 companies |
| My Elisabeth Wihlborg | Chief Executive Officer | 0 companies |
| Jo Oeding Amundstad | Board of Directors | 0 companies |
| Andreas Rokne | Board of Directors | 0 companies |
| Linn Nærup Børke | Chairman | 0 companies |
| Martin Schütt | Board of Directors | 0 companies |
| Martin Lycke | Board of Directors | 0 companies |
| Sami Petteri Tanner | Board of Directors | 0 companies |
| Tim Kristian Nilo | Board of Directors | 0 companies |
| Erik Ringen Skjærstad | Board of Directors | 0 companies |
| Marianne Gaarder Amland | Chairman | 0 companies |