| Revenue | NOK 5,5M | -85% |
| EBITDA | NOK -486K | -131% |
| Net profit | NOK -522K | -147% |
| Total assets | NOK 84K | -99% |
| Equity | NOK -4,3M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 | 16 910 | 120 | 35 609 | 5 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −64 | −1 004 | −1 876 | 1 592 | −486 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −64 | −1 004 | −1 876 | 1 592 | −486 |
| Net financials | −141 | −927 | −962 | −472 | −36 |
| Profit before tax | −205 | −1 931 | −2 838 | 1 120 | −522 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −205 | −1 931 | −2 838 | 1 120 | −522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 335 | 12 988 | 25 259 | 5 795 | 84 |
| Equity | −175 | −2 106 | −4 944 | −3 824 | −4 346 |
| Long-term debt | 14 427 | 14 863 | 28 406 | 8 856 | 4 436 |
| Short-term debt | 83 | 232 | 1 797 | 763 | −5 |
| Total debt | 14 510 | 15 094 | 30 203 | 9 618 | 4 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandma Holding As | Company | 30.0% | 30.0% | 2022 |
Omni Holding As | Company | 30.0% | 30.0% | 2022 |
Killy Invest As | Company | 30.0% | 30.0% | 2022 |
Vipa Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Lystad | Chief Executive Officer | 0 companies |
| John Einar Kilnes | Chairman | 0 companies |
| Pål Andre Nilsen | Board of Directors | 0 companies |
| Pål Gurrik | Board of Directors | 0 companies |