| Revenue | NOK 7,4M | +0% |
| EBITDA | NOK -35K | -104% |
| Net profit | NOK -134K | -122% |
| Total assets | NOK 645K | -50% |
| Equity | NOK -88K | -116% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 536 | 5 708 | 6 408 | 7 455 | 7 450 |
| Staff expenses | −607 | −1 875 | −1 999 | −2 139 | −2 709 |
| EBITDA | −238 | 235 | 76 | 875 | −35 |
| Depreciation & amort. | −28 | −62 | −76 | −89 | −89 |
| EBIT | −266 | 173 | −0 | 785 | −125 |
| Net financials | 0 | −1 | −2 | −5 | −9 |
| Profit before tax | −266 | 172 | −3 | 780 | −134 |
| Tax | −0 | −0 | −0 | 161 | −0 |
| Net profit | −266 | 172 | −3 | 619 | −134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 592 | 403 | 624 | 1 293 | 645 |
| Equity | −242 | −70 | −73 | 546 | −88 |
| Long-term debt | 0 | 0 | 71 | 57 | 42 |
| Short-term debt | 834 | 473 | 626 | 690 | 691 |
| Total debt | 834 | 473 | 696 | 746 | 733 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
MO Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
BS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mazkin Omran Mohamad | Chief Executive Officer | 0 companies |
| Barzan Shaban Abdullah | Chief Executive Officer | 0 companies |
| Mostafa Ali Daghli | Chief Executive Officer | 0 companies |
| Nechirvan Marwan Mohammed | Chief Executive Officer | 0 companies |
| Shawan Mustafa Abdallah | Chairman | 0 companies |
| Mohammed Marwan Mohammed | Chairman | 0 companies |