| Revenue | NOK 6,2M | -16% |
| EBITDA | NOK 183K | +556% |
| Net profit | NOK 141K | +259% |
| Total assets | NOK 2,3M | +14% |
| Equity | NOK 614K | +30% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 790 | 14 052 | 7 663 | 7 310 | 6 173 |
| Staff expenses | −2 445 | −5 189 | −5 533 | −5 608 | −4 406 |
| EBITDA | −1 319 | 2 329 | −185 | −40 | 183 |
| Depreciation & amort. | −12 | −27 | −40 | −35 | −21 |
| EBIT | −1 331 | 2 302 | −226 | −75 | 162 |
| Net financials | −0 | −27 | 5 | −14 | 6 |
| Profit before tax | −1 331 | 2 275 | −221 | −89 | 168 |
| Tax | −0 | 209 | −17 | −0 | 27 |
| Net profit | −1 331 | 2 066 | −204 | −89 | 141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 013 | 5 625 | 2 039 | 2 055 | 2 335 |
| Equity | −1 301 | 765 | 562 | 473 | 614 |
| Long-term debt | 0 | 17 | 0 | 0 | 0 |
| Short-term debt | 2 314 | 4 842 | 1 477 | 1 582 | 1 722 |
| Total debt | 2 314 | 4 859 | 1 477 | 1 582 | 1 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Van Aalst Group B.V. | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Hognestad Vatne | Chief Executive Officer | 0 companies |
| Sindre Tronstad | Chairman | 0 companies |
| Cornelis Zuur | Board of Directors | 0 companies |
| Gerbrand August Wijnand Van Aalst | Board of Directors | 0 companies |
| Trygve Næss Altenborg | Board of Directors | 0 companies |