| Revenue | NOK 34,2M | +7% |
| EBITDA | NOK 1,4M | -31% |
| Net profit | NOK 1,1M | -32% |
| Total assets | NOK 6,3M | -13% |
| Equity | NOK 128K | -21% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 907 | 18 823 | 23 912 | 32 015 | 34 207 |
| Staff expenses | −2 466 | −3 141 | −3 708 | −4 568 | −5 312 |
| EBITDA | 1 160 | 862 | 1 499 | 2 043 | 1 420 |
| Depreciation & amort. | −163 | −167 | −146 | −80 | −90 |
| EBIT | 997 | 695 | 1 353 | 1 963 | 1 330 |
| Net financials | −129 | −95 | −10 | 46 | 39 |
| Profit before tax | 869 | 599 | 1 343 | 2 009 | 1 369 |
| Tax | 157 | 131 | 296 | 443 | 303 |
| Net profit | 712 | 469 | 1 047 | 1 565 | 1 066 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 283 | 5 510 | 9 362 | 7 193 | 6 277 |
| Equity | 581 | 1 049 | 597 | 162 | 128 |
| Long-term debt | 2 025 | 1 036 | 56 | 61 | 60 |
| Short-term debt | 2 678 | 3 425 | 8 709 | 6 970 | 6 089 |
| Total debt | 4 703 | 4 461 | 8 766 | 7 031 | 6 149 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Junipatrullen Ab | Company | 45% | 45% | 2024 |
| Company | 30% | 30% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Moi | Board of Directors | 0 companies |
| Axel Peter Larsen | Chairman | 0 companies |
| Atle Martin Haug | Board of Directors | 0 companies |
| Hanne Aasberg | Board of Directors | 0 companies |
| Ole-Jørgen Pettersen | Board of Directors | 0 companies |