| Revenue | NOK 116,7M | +56% |
| EBITDA | NOK 36M | -25% |
| Net profit | NOK 29,9M | -15% |
| Total assets | NOK 88,8M | -24% |
| Equity | NOK 38,3M | -54% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 723 | 26 075 | 43 214 | 74 936 | 116 712 |
| Staff expenses | −11 329 | −13 513 | −10 455 | −11 517 | −13 095 |
| EBITDA | 7 235 | 3 854 | 19 820 | 47 925 | 36 032 |
| Depreciation & amort. | −2 283 | −2 281 | −2 009 | −2 454 | −144 |
| EBIT | 4 953 | 1 573 | 17 812 | 45 471 | 35 888 |
| Net financials | −972 | −387 | 1 488 | −497 | 2 640 |
| Profit before tax | 3 980 | 1 186 | 19 300 | 44 974 | 38 529 |
| Tax | 879 | 282 | 4 260 | 9 899 | 8 614 |
| Net profit | 3 101 | 904 | 15 040 | 35 075 | 29 915 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 264 | 90 406 | 83 900 | 116 273 | 88 821 |
| Equity | 46 718 | 47 622 | 47 565 | 82 644 | 38 345 |
| Long-term debt | 38 417 | 37 221 | 10 167 | 15 061 | 314 |
| Short-term debt | 20 129 | 5 563 | 26 168 | 18 568 | 50 162 |
| Total debt | 58 546 | 42 784 | 36 336 | 33 629 | 50 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
TØ Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johan Pedersen | Chief Executive Officer | 0 companies |
| Terje Øystein Jakobsen | Deputy Member | 0 companies |
| Ulf Olav Johansen | Chief Executive Officer | 0 companies |
| Inger Helmine Jakobsen | Board of Directors | 0 companies |
| Anne Edholm | Board of Directors | 0 companies |
| Knut Schreuder | Board of Directors | 0 companies |
| Kristian Høydal | Chairman | 0 companies |
| Terje Hatlen-Stokke | Board of Directors | 0 companies |
| Karl Johan Jakola | Chairman | 0 companies |
| Guttorm Jakobsen | Board of Directors | 0 companies |
| Anne Kjølseth Ekerholt | Board of Directors | 0 companies |
| Bernt Eivind Østhus | Chairman | 0 companies |
| Solrun Hjelleflat | Board of Directors | 0 companies |
| Knut Eirik Dybdal | Board of Directors | 0 companies |
| Roger Fagerheim | Board of Directors | 0 companies |
| Anne Marit Bjørnflaten | Board of Directors | 0 companies |
| Espen Stenumgård | Board of Directors | 0 companies |