| Revenue | NOK 11M | +4% |
| EBITDA | NOK -837K | -90% |
| Net profit | NOK 24,6M | +12% |
| Total assets | NOK 284,9M | +1% |
| Equity | NOK 183,6M | +6% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 063 | 7 196 | 7 990 | 10 566 | 10 992 |
| Staff expenses | −3 893 | −4 819 | −6 359 | −6 374 | −8 294 |
| EBITDA | 884 | 768 | −2 351 | −441 | −837 |
| Depreciation & amort. | −189 | −152 | −113 | −101 | −196 |
| EBIT | 695 | 616 | −2 464 | −542 | −1 033 |
| Net financials | 1 875 | 37 565 | 65 120 | 29 007 | 32 475 |
| Profit before tax | 2 570 | 38 181 | 62 656 | 28 464 | 31 443 |
| Tax | 781 | 6 176 | 8 839 | 6 500 | 6 838 |
| Net profit | 1 788 | 32 005 | 53 817 | 21 965 | 24 605 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141 708 | 186 384 | 199 549 | 281 722 | 284 912 |
| Equity | 113 248 | 125 253 | 159 070 | 174 035 | 183 639 |
| Long-term debt | 4 200 | 3 400 | 2 600 | 543 | 3 905 |
| Short-term debt | 24 260 | 57 732 | 37 879 | 107 144 | 97 368 |
| Total debt | 28 460 | 61 132 | 40 479 | 107 687 | 101 273 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KT Deputy Member | Deputy Member | 2025 |
JM Deputy Member | Deputy Member | 2025 |
RE Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
HL Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.69% | 25.69% | 2024 | |
| Company | 25.69% | 25.69% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 8.62% | 8.62% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kalle Tapio Sammeli Rusi | Deputy Member | 0 companies |
| Halvor Larsen | Deputy Member | 0 companies |
| Janne Merete Johansen | Deputy Member | 0 companies |
| Richard Enebakk | Deputy Member | 0 companies |
| Eirik Sørgård | Chairman | 0 companies |
| Håkon Gullvik | Board of Directors | 0 companies |
| Roar Steve Lind | Board of Directors | 0 companies |
| Arne Erling Karlsen | Chairman | 0 companies |
| Per Arne Skjerven | Board of Directors | 0 companies |
| Gunnar Henry Jarl Klo | Board of Directors | 0 companies |
| Martin-Arne Reinholdtsen | Board of Directors | 0 companies |
| Maiken Johnsen | Board of Directors | 0 companies |
| Astrid Klo | Board of Directors | 0 companies |
| Stig Ole Larsen | Board of Directors | 0 companies |
| Yngve Hansen | Board of Directors | 0 companies |