| Revenue | NOK 3,5M | +99% |
| EBITDA | NOK -13,6M | -63% |
| Net profit | NOK -15M | -60% |
| Total assets | NOK 26,9M | +17% |
| Equity | NOK 2,9M | +269% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 255 | 650 | 1 348 | 1 741 | 3 457 |
| Staff expenses | −73 | −290 | −5 332 | −3 319 | −8 414 |
| EBITDA | −3 | −3 756 | −7 414 | −8 351 | −13 631 |
| Depreciation & amort. | −0 | −5 | −26 | −94 | −476 |
| EBIT | −3 | −3 762 | −7 440 | −8 446 | −14 106 |
| Net financials | −1 | −194 | 176 | −957 | −918 |
| Profit before tax | −3 | −3 956 | −7 265 | −9 403 | −15 025 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −3 956 | −7 265 | −9 403 | −15 025 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 144 | 5 518 | 4 169 | 23 059 | 26 946 |
| Equity | 21 | −3 935 | 2 882 | −1 692 | 2 866 |
| Long-term debt | 0 | 8 836 | 0 | 20 348 | 10 597 |
| Short-term debt | 123 | 616 | 1 286 | 4 402 | 13 483 |
| Total debt | 123 | 9 452 | 1 286 | 24 751 | 24 080 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CI Chief Executive Officer | Chief Executive Officer | 2021 |
OV Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77.47% | 77.47% | 2024 | |
| Company | 5.22% | 5.22% | 2024 | |
| Company | 5.22% | 5.22% | 2024 | |
| Company | 5.22% | 5.22% | 2024 | |
| Company | 2.39% | 2.39% | 2024 | |
Pawel Rozanski | Company | 1.86% | 1.86% | 2024 |
| Company | 1.24% | 1.24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ivar Holmen | Chief Executive Officer | 0 companies |
| Ole Vidar Funnemark Homleid | Contact Person | 0 companies |
| Peder Nilsen Thysted | Board of Directors | 0 companies |
| Endre Brask Grønmyr | Chairman | 0 companies |
| Sigmund Bræk | Board of Directors | 0 companies |
| Rolf Andreas Wikborg | Chairman | 0 companies |