| Revenue | NOK 3,1M | +300% |
| EBITDA | NOK -3,1M | +22% |
| Net profit | NOK -3,9M | +16% |
| Total assets | NOK 39,6M | +71% |
| Equity | NOK 5,5M | +1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 673 | 2 408 | 1 083 | 782 | 3 126 |
| Staff expenses | −430 | −2 360 | −480 | −1 041 | −1 172 |
| EBITDA | −211 | −1 910 | −961 | −4 013 | −3 124 |
| Depreciation & amort. | −2 | −17 | −57 | −568 | −616 |
| EBIT | −213 | −1 927 | −1 017 | −4 581 | −3 740 |
| Net financials | 0 | 7 | 13 | 11 | −113 |
| Profit before tax | −213 | −1 920 | −1 004 | −4 569 | −3 854 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −213 | −1 920 | −1 004 | −4 569 | −3 854 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 366 | 4 884 | 5 326 | 23 191 | 39 619 |
| Equity | −188 | 4 496 | 3 468 | 5 432 | 5 488 |
| Long-term debt | 300 | 0 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 254 | 389 | 357 | 16 259 | 32 631 |
| Total debt | 554 | 389 | 1 857 | 17 759 | 34 131 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.43% | 17.43% | 2024 | |
| Company | 17.43% | 17.43% | 2024 | |
| Company | 14.31% | 14.31% | 2024 | |
| Individual | 8.22% | 8.22% | 2022 | |
| Company | 4.93% | 4.93% | 2024 | |
| Company | 3.7% | 3.7% | 2024 | |
| Company | 3.61% | 3.61% | 2024 | |
| Company | 3.43% | 3.43% | 2024 | |
| Company | 3.28% | 3.28% | 2024 | |
| Company | 3.15% | 3.15% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.43% | 2.43% | 2024 | |
| Company | 2.11% | 2.11% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 1.37% | 1.37% | 2024 | |
| Company | 1.37% | 1.37% | 2024 | |
| Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjernlie | Board of Directors | 0 companies |
| Jakob Johnsrud Nelvik | Board of Directors | 0 companies |
| Fredrik Johannes Gillebo Sørmo | Board of Directors | 0 companies |
| Markus Grunde Vollum Halvorsen | Chairman | 0 companies |
| Håkon Bjørhovde Kavli | Board of Directors | 0 companies |
| Kristian Færden Haanes | Board of Directors | 0 companies |
| Eirik Frøyland Rime | Board of Directors | 0 companies |