| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | +3% |
| Net profit | NOK -86K | +1% |
| Total assets | NOK 152K | -36% |
| Equity | NOK 150K | -37% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 257 | 186 | 0 | 0 |
| Staff expenses | −0 | −518 | −87 | −0 | −0 |
| EBITDA | −134 | 437 | 11 | −63 | −61 |
| Depreciation & amort. | −0 | −21 | −25 | −25 | −25 |
| EBIT | −134 | 416 | −14 | −89 | −87 |
| Net financials | 0 | 0 | −1 | 1 | 0 |
| Profit before tax | −134 | 416 | −14 | −87 | −86 |
| Tax | −0 | 52 | −1 | −0 | −0 |
| Net profit | −134 | 364 | −13 | −87 | −86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 136 | 596 | 325 | 237 | 152 |
| Equity | 122 | 337 | 323 | 236 | 150 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 14 | 258 | 1 | 0 | 2 |
| Total debt | 14 | 259 | 1 | 0 | 2 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Almaas | Chief Executive Officer | 0 companies |
| Tommy Walvåg | Chief Executive Officer | 0 companies |
| Celia Noel Walvåg | Board of Directors | 0 companies |