| Revenue | NOK 18,2M | +30% |
| EBITDA | NOK 1,7M | +122% |
| Net profit | NOK 492K | +106% |
| Total assets | NOK 23,1M | +269% |
| Equity | NOK 3,7M | +216% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 2 523 | 14 064 | 18 239 |
| Staff expenses | −891 | −8 604 | −4 906 |
| EBITDA | −743 | −7 667 | 1 672 |
| Depreciation & amort. | −33 | −154 | −478 |
| EBIT | −776 | −7 821 | 1 194 |
| Net financials | 23 | −126 | −702 |
| Profit before tax | −753 | −7 947 | 492 |
| Tax | −0 | −0 | −0 |
| Net profit | −753 | −7 947 | 492 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 2 378 | 6 256 | 23 064 |
| Equity | 742 | −3 163 | 3 678 |
| Long-term debt | 350 | 3 950 | 4 750 |
| Short-term debt | 1 286 | 5 469 | 14 636 |
| Total debt | 1 636 | 9 419 | 19 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mt Olympus As | Company | 27.6% | 27.6% | 2022 |
L&L Rådgivning As | Company | 21.2% | 21.2% | 2022 |
Snow Valley Invest As | Company | 20.3% | 20.3% | 2022 |
Aksira As | Company | 12.8% | 12.8% | 2022 |
Katatonic Invest As | Company | 7.0% | 7.0% | 2022 |
Julu Investment As | Company | 5.7% | 5.7% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
Very Serious Asset Management As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Edwards | Chief Executive Officer | 0 companies |
| Thomas Midtskogen Berger | Board of Directors | 0 companies |
| Johan Patrik Forsberg | Chairman | 0 companies |
| Martin Kindseth Lønne | Board of Directors | 0 companies |
| Mads Høyby | Board of Directors | 0 companies |