| Revenue | NOK 1,2M | -51% |
| EBITDA | NOK 953K | +140% |
| Net profit | NOK -1,4M | +71% |
| Total assets | NOK 25,7M | +41% |
| Equity | NOK 13,4M | +327% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 | 1 579 | 1 097 | 2 517 | 1 222 |
| Staff expenses | −0 | −226 | −186 | −792 | −35 |
| EBITDA | −9 | 297 | −951 | −2 381 | 953 |
| Depreciation & amort. | −0 | −36 | −1 055 | −1 172 | −1 155 |
| EBIT | −9 | 261 | −2 006 | −3 553 | −203 |
| Net financials | 0 | −57 | −801 | −1 148 | −1 152 |
| Profit before tax | −9 | 204 | −2 807 | −4 701 | −1 355 |
| Tax | −0 | −0 | −44 | −0 | −0 |
| Net profit | −9 | 204 | −2 762 | −4 701 | −1 355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 | 13 152 | 19 448 | 18 239 | 25 718 |
| Equity | 36 | 4 441 | 5 634 | 3 133 | 13 384 |
| Long-term debt | 0 | 100 | 7 543 | 7 383 | 7 163 |
| Short-term debt | 69 | 8 611 | 6 271 | 7 723 | 5 171 |
| Total debt | 69 | 8 711 | 13 814 | 15 106 | 12 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36.32% | 36.32% | 2022 | |
| Individual | 13.15% | 13.15% | 2022 | |
| Company | 13.15% | 13.15% | 2022 | |
| Individual | 13.15% | 13.15% | 2022 | |
| Company | 11.73% | 11.73% | 2022 | |
| Individual | 3.13% | 3.13% | 2022 | |
| Individual | 3.13% | 3.13% | 2022 | |
| Individual | 3.13% | 3.13% | 2022 | |
| Company | 3.13% | 3.13% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Olsen | Chief Executive Officer | 0 companies |
| Lars Erik Jansen | Board of Directors | 0 companies |
| Paul Gunnar Jansen | Board of Directors | 0 companies |