| Revenue | NOK 7,8M | -26% |
| EBITDA | NOK -43K | +39% |
| Net profit | NOK -192K | -17% |
| Total assets | NOK 1,5M | -18% |
| Equity | NOK 100K | +0% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 934 | 6 192 | 8 859 | 10 659 | 7 843 |
| Staff expenses | −744 | −3 012 | −3 640 | −3 760 | −3 444 |
| EBITDA | −640 | −1 112 | −152 | −71 | −43 |
| Depreciation & amort. | −4 | −54 | −105 | −144 | −191 |
| EBIT | −644 | −1 166 | −257 | −214 | −235 |
| Net financials | −1 | −13 | −4 | 5 | −10 |
| Profit before tax | −645 | −1 179 | −260 | −209 | −245 |
| Tax | −142 | −256 | −57 | −46 | −53 |
| Net profit | −503 | −923 | −203 | −163 | −192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 522 | 3 005 | 1 683 | 1 792 | 1 469 |
| Equity | −403 | 110 | 125 | 100 | 100 |
| Long-term debt | 0 | 8 | 1 | 0 | 0 |
| Short-term debt | 925 | 2 887 | 1 558 | 1 692 | 1 368 |
| Total debt | 925 | 2 895 | 1 558 | 1 692 | 1 368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Helen Skytterholm-Støbakk | Chief Executive Officer | 0 companies |
| Ann-Helen Støbakk | Chief Executive Officer | 0 companies |
| Leif Haagensen | Board of Directors | 0 companies |
| Gunnar Haagensen | Chairman | 0 companies |
| Ina Karin Haagensen | Board of Directors | 0 companies |