| Revenue | NOK 133,6M | +5% |
| EBITDA | NOK 17,9M | +21% |
| Net profit | NOK 12,5M | +26% |
| Total assets | NOK 42M | -2% |
| Equity | NOK 13,3M | +23% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 746 | 92 234 | 115 248 | 127 647 | 133 622 |
| Staff expenses | −4 873 | −11 562 | −13 892 | −20 353 | −22 457 |
| EBITDA | 9 046 | 9 416 | 9 997 | 14 711 | 17 865 |
| Depreciation & amort. | −51 | −165 | −531 | −1 950 | −2 102 |
| EBIT | 8 995 | 9 251 | 9 466 | 12 761 | 15 763 |
| Net financials | −2 | 13 | 162 | 3 | 296 |
| Profit before tax | 8 993 | 9 264 | 9 627 | 12 764 | 16 059 |
| Tax | 1 979 | 2 052 | 2 147 | 2 863 | 3 553 |
| Net profit | 7 014 | 7 212 | 7 480 | 9 901 | 12 506 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 919 | 25 895 | 26 539 | 43 033 | 42 021 |
| Equity | 1 033 | 1 225 | 8 705 | 10 806 | 13 312 |
| Long-term debt | 0 | 0 | 0 | 5 589 | 0 |
| Short-term debt | 14 885 | 24 670 | 17 834 | 26 638 | 28 709 |
| Total debt | 14 885 | 24 670 | 17 834 | 32 227 | 28 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
A. Idsøe As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Idsøe | Chief Executive Officer | 0 companies |
| Anbjørn Øglend | Chairman | 0 companies |