| Revenue | NOK 15,5M | -11% |
| EBITDA | NOK -550K | -143% |
| Net profit | NOK -775K | -200% |
| Total assets | NOK 6,5M | +5% |
| Equity | NOK 1,1M | -41% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 469 | 6 068 | 17 373 | 17 481 | 15 530 |
| Staff expenses | −444 | −2 468 | −4 395 | −6 416 | −7 077 |
| EBITDA | −415 | 527 | 2 915 | 1 283 | −550 |
| Depreciation & amort. | −33 | −65 | −192 | −242 | −241 |
| EBIT | −448 | 462 | 2 722 | 1 041 | −791 |
| Net financials | −10 | −70 | −87 | −41 | −58 |
| Profit before tax | −458 | 392 | 2 635 | 999 | −849 |
| Tax | −0 | −0 | 565 | 222 | −75 |
| Net profit | −458 | 392 | 2 070 | 778 | −775 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 465 | 2 316 | 4 593 | 6 241 | 6 522 |
| Equity | 51 | 443 | 1 514 | 1 891 | 1 116 |
| Long-term debt | 0 | 0 | 0 | 75 | 1 004 |
| Short-term debt | 414 | 1 873 | 3 080 | 4 275 | 4 402 |
| Total debt | 414 | 1 873 | 3 080 | 4 350 | 5 406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Individual | 22% | 22% | 2022 | |
| Individual | 22% | 22% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nicolay Larsen Aanstad | Chief Executive Officer | 0 companies |
| Solrun Irene Jacobsen | Board of Directors | 0 companies |
| Per Dagfinn Bremnes | Chairman | 0 companies |
| Vebjørn Løkken | Board of Directors | 0 companies |
| Per Reinert Gårseth | Chairman | 0 companies |