| Revenue | NOK 1,5M | -1% |
| EBITDA | NOK -61K | -292% |
| Net profit | NOK -66K | -1225% |
| Total assets | NOK 858K | +35% |
| Equity | NOK 302K | -18% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 595 | 1 175 | 1 524 | 1 500 | 1 482 |
| Staff expenses | −311 | −350 | −215 | −324 | −204 |
| EBITDA | −120 | 308 | 354 | 32 | −61 |
| Depreciation & amort. | −34 | −34 | −34 | −35 | −34 |
| EBIT | −154 | 275 | 320 | −3 | −95 |
| Net financials | −0 | 2 | −14 | 11 | 23 |
| Profit before tax | −154 | 276 | 306 | 8 | −72 |
| Tax | −32 | 61 | 67 | 2 | −6 |
| Net profit | −123 | 215 | 239 | 6 | −66 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 623 | 489 | 699 | 637 | 858 |
| Equity | −89 | 126 | 365 | 371 | 302 |
| Long-term debt | 0 | 9 | 5 | 6 | 0 |
| Short-term debt | 712 | 353 | 330 | 260 | 216 |
| Total debt | 712 | 362 | 334 | 266 | 555 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VL Deputy Member | Deputy Member | 2026 |
MG Chief Executive Officer | Chief Executive Officer | 2024 |
FE Deputy Member | Deputy Member | 2026 |
| Former (2) | ||
ML Deputy Member | Deputy Member | 2023 – 2024 |
SA Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2026 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Former (10) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Deputy Chairman | 2023 – 2024 | |
| Chairman | 2025 – 2025 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Leirvik Johansen | Deputy Member | 0 companies |
| Vårin Lillian Sørmeland | Deputy Member | 0 companies |
| Mona Grorud Sørensen | Chief Executive Officer | 0 companies |
| Steinar Almaas | Deputy Member | 0 companies |
| Fred Erik Myhre | Deputy Member | 0 companies |
| Veronica Rae-Svendsen | Board of Directors | 0 companies |
| Grete Lie Lianes | Chairman | 0 companies |
| Edvin Vanvik | Deputy Chairman | 0 companies |
| Gunn-Hilde Schmidt Gimse | Board of Directors | 0 companies |
| Arnt Olav Krokøy | Deputy Chairman | 0 companies |
| Tommy Strandheim | Board of Directors | 0 companies |
| Hilde-Leni Skogstad | Board of Directors | 0 companies |
| Steinar Svaleng | Chairman | 0 companies |
| Marit Cathrine Sunnset | Chairman | 0 companies |
| Rezi Marie Sandvik | Board of Directors | 0 companies |
| Grete Lianes | Chairman | 0 companies |
| Bjørn Øystein Mikalsen | Board of Directors | 0 companies |
| Merete Granås | Board of Directors | 0 companies |
| Stein Erik Stubmo | Chairman | 0 companies |
| Stian Wiklund Pedersen | Board of Directors | 0 companies |
| Ernst Leo Lyngvær | Chairman | 0 companies |
| Øystein Lie Lianes | Chairman | 0 companies |
| Monica Iren Petersen | Board of Directors | 0 companies |
| Harry Parelius Hanssen | Board of Directors | 0 companies |