| Revenue | NOK 2,5M | +688% |
| EBITDA | NOK -1,8M | -46% |
| Net profit | NOK -2,4M | -13% |
| Total assets | NOK 9,7M | +9% |
| Equity | NOK 340K | -73% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 12 | 2 731 | 314 | 2 475 |
| Staff expenses | −187 | −672 | −385 | −1 114 |
| EBITDA | −566 | 912 | −1 260 | −1 843 |
| Depreciation & amort. | −74 | −379 | −637 | −0 |
| EBIT | −640 | 533 | −1 897 | −1 843 |
| Net financials | −0 | −102 | −125 | −385 |
| Profit before tax | −641 | 431 | −2 022 | −2 228 |
| Tax | −141 | 20 | 121 | 201 |
| Net profit | −500 | 411 | −2 143 | −2 429 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 3 424 | 7 520 | 8 848 | 9 670 |
| Equity | 0 | 411 | 1 268 | 340 |
| Long-term debt | 2 200 | 4 937 | 5 600 | 5 293 |
| Short-term debt | 1 224 | 2 172 | 1 979 | 4 038 |
| Total debt | 3 424 | 7 109 | 7 579 | 9 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2023 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JS Deputy Member | Deputy Member | 2023 | — | — |
MF Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langset Group As | Company | 26.4% | 26.4% | 2024 |
Nanoice As | Company | 26.4% | 26.4% | 2024 |
A. I. Holding As | Company | 18.9% | 18.9% | 2024 |
Manoli As | Company | 8.2% | 8.2% | 2024 |
Henden As | Company | 8.2% | 8.2% | 2024 |
Oa Langset As | Company | 4.4% | 4.4% | 2024 |
Karne Holding As | Company | 3.8% | 3.8% | 2024 |
Nesset Vekst As | Company | 3.8% | 3.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Nygård | Deputy Member | 0 companies |
| Asbjørn Tøssebro | Chief Executive Officer | 0 companies |
| Joachim Sjøvik Orvik | Deputy Member | 0 companies |
| Markus Færøy Nygård | Deputy Member | 0 companies |
| Stig-Bjarne Silseth | Board of Directors | 0 companies |
| Joachim Orvik | Board of Directors | 0 companies |
| Jorun Monsås Knutsen | Board of Directors | 0 companies |
| Sveinung Henden | Chairman | 0 companies |
| Torgeir Nerbøvik | Chairman | 0 companies |
| Tore Sjøvik | Board of Directors | 0 companies |
| Odd Arne Langset | Chairman | 0 companies |
| Arnt Inge Nygård | Board of Directors | 0 companies |
| Ulrik Sverdrup Molton | Chairman | 0 companies |
| Rolf Jonas Hurlen | Board of Directors | 0 companies |