| Revenue | NOK 94,6M | +10% |
| EBITDA | NOK -2,7M | -19% |
| Net profit | NOK -3,7M | -31% |
| Total assets | NOK 34,3M | -12% |
| Equity | NOK 15,9M | -19% |
| Employees | 91 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 298 | 128 061 | 106 388 | 85 747 | 94 593 |
| Staff expenses | −41 632 | −55 277 | −51 147 | −49 055 | −54 619 |
| EBITDA | 12 476 | 9 329 | 3 478 | −2 279 | −2 708 |
| Depreciation & amort. | −592 | −623 | −1 348 | −2 417 | −2 238 |
| EBIT | 11 884 | 8 706 | 2 130 | −4 696 | −4 946 |
| Net financials | 67 | 2 006 | 2 201 | 1 070 | 212 |
| Profit before tax | 11 952 | 10 712 | 4 331 | −3 625 | −4 734 |
| Tax | 2 644 | 1 934 | 513 | −797 | −1 041 |
| Net profit | 9 307 | 8 778 | 3 819 | −2 829 | −3 692 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 909 | 43 613 | 43 007 | 38 831 | 34 266 |
| Equity | 19 842 | 18 620 | 22 439 | 19 610 | 15 918 |
| Long-term debt | 798 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 269 | 24 992 | 20 568 | 19 221 | 18 348 |
| Total debt | 22 067 | 24 992 | 20 568 | 19 221 | 18 348 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TR Chief Executive Officer | Chief Executive Officer | 2026 |
JS Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60.93% | 60.93% | 2024 | |
| Individual | 8.99% | 8.99% | 2024 | |
| Individual | 8.99% | 8.99% | 2024 | |
| Individual | 7.05% | 7.05% | 2022 | |
| Individual | 4.94% | 4.94% | 2024 | |
| Individual | 4.59% | 4.59% | 2024 | |
| Individual | 3.88% | 3.88% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 2.82% | 2.82% | 2022 | |
| Individual | 1.76% | 1.76% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torfinn Rolandsen | Chief Executive Officer | 0 companies |
| Jørgen Skyrud Jensen | Deputy Member | 0 companies |
| Niilo Frans-Emil Paivio Nissinen | Board of Directors | 0 companies |
| Tom Erlend Kristiansen | Chairman | 0 companies |
| Einar Jørgensen | Deputy Chairman | 0 companies |