| Revenue | NOK 2,5M | -73% |
| EBITDA | NOK -5,5M | -784% |
| Net profit | NOK -6,6M | -275% |
| Total assets | NOK 48M | +31% |
| Equity | NOK 2M | -2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 692 | 54 655 | 59 319 | 9 209 | 2 529 |
| Staff expenses | −18 315 | −37 590 | −38 272 | −24 | −0 |
| EBITDA | 145 | −256 | −1 034 | 801 | −5 476 |
| Depreciation & amort. | −40 | −248 | −486 | −159 | −146 |
| EBIT | 104 | −504 | −1 520 | 642 | −5 622 |
| Net financials | −890 | 626 | 4 930 | 4 174 | −2 786 |
| Profit before tax | −786 | 122 | 3 410 | 4 816 | −8 408 |
| Tax | −171 | 43 | 693 | 1 059 | −1 850 |
| Net profit | −615 | 80 | 2 717 | 3 756 | −6 558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 785 | 95 246 | 62 304 | 36 665 | 48 035 |
| Equity | −585 | 31 | 473 | 1 989 | 1 955 |
| Long-term debt | 12 880 | 9 101 | 0 | 0 | 0 |
| Short-term debt | 17 346 | 70 393 | 45 997 | 34 677 | 46 080 |
| Total debt | 30 226 | 79 494 | 45 997 | 34 677 | 46 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osm Maritime Group Ltd | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Are Gummedal | Chief Executive Officer | 0 companies |
| Ole-Johan Haahjem | Chief Executive Officer | 0 companies |
| Øyvind Haddeland | Board of Directors | 0 companies |
| Morten Andre Amundsen | Chairman | 0 companies |
| Geir Arvid Sekkesæter | Chairman | 0 companies |